Syringa Bank
Boise, ID — Non-member Bank
Acquired Feb 2014
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Syringa Bank | All Insured Commercial Banks in Idaho |
| Interest and Fees on Loans | 6,344 | 13,062 |
| Income from Lease Financing Receivables | — | 29 |
| — | 51 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 22 |
| Income on Loans and Leases (TE) | 6,344 | 13,114 |
| Investment Interest Income (TE) | 305 | 2,718 |
| Total Interest Income (TE) | 6,690 | 15,987 |
| Total Interest Expense | 1,187 | 1,365 |
| Net Interest Income (TE) | 5,503 | 14,622 |
| Non-Interest Income | 469 | 3,047 |
| Adjusted Operating Income (TE) | 5,972 | 17,669 |
| Non-interest Expense | 7,946 | 13,894 |
| Provision for Loan & Lease Losses | 400 | 26 |
| Pretax Operating Income (TE) | -2,374 | 3,749 |
| Pretax Net Operating Income (TE) | -2,374 | 3,826 |
| Applicable Income Taxes | — | 409 |
| Net Operating Income | -2,374 | 3,026 |
| Net Income | -2,374 | 3,026 |
| Cash Dividends Declared | — | 2,430 |
| Retained Earnings | -2,374 | 596 |