Net Income Analysis ( % relative to Total Revenue )
Income Statement Sunflower Bank, National Association All Insured Commercial Banks in Kansas
Interest and Fees on Loans 54,681 4,851
Income from Lease Financing Receivables 170 18
2,204 22
Estimated Tax Benefit from Tax-Exempt Loan Income — 11
Income on Loans and Leases (TE) 54,851 4,908
Investment Interest Income (TE) 6,988 1,053
Total Interest Income (TE) 62,238 6,154
Total Interest Expense 5,678 615
Net Interest Income (TE) 56,560 5,498
Non-Interest Income 20,155 1,087
Adjusted Operating Income (TE) 76,715 6,741
Non-interest Expense 84,107 4,308
Provision for Loan & Lease Losses 2,650 167
Pretax Operating Income (TE) -10,042 2,119
Pretax Net Operating Income (TE) -9,980 2,180
Applicable Income Taxes 334 271
Net Operating Income -10,314 1,662
Net Income -10,314 1,663
Cash Dividends Declared 17,597 923
Retained Earnings -27,911 659