State Bank Of Prairie Du Rocher
Prairie Du Rocher, IL — Domestic Branch of a Domestic Bank
Acquired Dec 2012
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | State Bank Of Prairie Du Rocher | All Insured Commercial Banks in Illinois |
| Interest and Fees on Loans | 1,631 | 5,523 |
| Income from Lease Financing Receivables | — | 2 |
| 1 | 24 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 10 |
| Income on Loans and Leases (TE) | 1,631 | 5,566 |
| Investment Interest Income (TE) | 311 | 1,069 |
| Total Interest Income (TE) | 1,993 | 6,825 |
| Total Interest Expense | 574 | 1,100 |
| Net Interest Income (TE) | 1,419 | 5,693 |
| Non-Interest Income | 356 | 1,220 |
| Adjusted Operating Income (TE) | 1,775 | 7,059 |
| Non-interest Expense | 1,208 | 4,753 |
| Provision for Loan & Lease Losses | 11 | 694 |
| Pretax Operating Income (TE) | 556 | 1,560 |
| Pretax Net Operating Income (TE) | 556 | 1,696 |
| Applicable Income Taxes | — | 251 |
| Net Operating Income | 521 | 1,264 |
| Net Income | 521 | 1,259 |
| Cash Dividends Declared | 762 | 383 |
| Retained Earnings | -241 | 688 |