State Bank Of Carbondale
Carbondale, KS — Domestic Branch of a Domestic Bank
Acquired Jul 2012
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | State Bank Of Carbondale | All Insured Commercial Banks in Kansas |
| Interest and Fees on Loans | 315 | 1,871 |
| Income from Lease Financing Receivables | 2 | 7 |
| — | 9 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 4 |
| Income on Loans and Leases (TE) | 317 | 1,890 |
| Investment Interest Income (TE) | 32 | 495 |
| Total Interest Income (TE) | 355 | 2,473 |
| Total Interest Expense | 41 | 398 |
| Net Interest Income (TE) | 314 | 2,050 |
| Non-Interest Income | 64 | 362 |
| Adjusted Operating Income (TE) | 378 | 2,444 |
| Non-interest Expense | 401 | 1,605 |
| Provision for Loan & Lease Losses | — | 77 |
| Pretax Operating Income (TE) | -23 | 721 |
| Pretax Net Operating Income (TE) | -23 | 760 |
| Applicable Income Taxes | — | 89 |
| Net Operating Income | -23 | 572 |
| Net Income | -23 | 576 |
| Cash Dividends Declared | — | 201 |
| Retained Earnings | -23 | 333 |