Net Income Analysis ( % relative to Total Revenue )
Income Statement Southwind Bank All Insured Commercial Banks in Kansas
Interest and Fees on Loans 2,432 4,851
Income from Lease Financing Receivables — 18
10 22
Estimated Tax Benefit from Tax-Exempt Loan Income 5 11
Income on Loans and Leases (TE) 2,437 4,908
Investment Interest Income (TE) 1,936 1,053
Total Interest Income (TE) 4,381 6,154
Total Interest Expense 247 615
Net Interest Income (TE) 4,134 5,498
Non-Interest Income 269 1,087
Adjusted Operating Income (TE) 4,403 6,741
Non-interest Expense 2,496 4,308
Provision for Loan & Lease Losses 84 167
Pretax Operating Income (TE) 1,823 2,119
Pretax Net Operating Income (TE) 1,848 2,180
Applicable Income Taxes 143 271
Net Operating Income 1,213 1,662
Net Income 1,213 1,663
Cash Dividends Declared 570 923
Retained Earnings 643 659