Southwest Bank, An M&I Bank
Saint Louis, MO — Domestic Branch of a Domestic Bank
Acquired Jul 2010
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Southwest Bank, An M&I Bank | All Insured Commercial Banks in Missouri |
| Interest and Fees on Loans | 69,631 | 4,010 |
| Income from Lease Financing Receivables | — | 4 |
| 127 | 15 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 6 |
| Income on Loans and Leases (TE) | 69,631 | 4,025 |
| Investment Interest Income (TE) | 15,180 | 582 |
| Total Interest Income (TE) | 93,876 | 4,725 |
| Total Interest Expense | 31,606 | 1,266 |
| Net Interest Income (TE) | 62,270 | 3,389 |
| Non-Interest Income | 6,348 | 647 |
| Adjusted Operating Income (TE) | 68,618 | 4,026 |
| Non-interest Expense | 38,315 | 2,680 |
| Provision for Loan & Lease Losses | 38,312 | 479 |
| Pretax Operating Income (TE) | -8,009 | 832 |
| Pretax Net Operating Income (TE) | -8,134 | 879 |
| Applicable Income Taxes | -3,451 | 126 |
| Net Operating Income | -4,683 | 682 |
| Net Income | -4,683 | 682 |
| Cash Dividends Declared | — | 304 |
| Retained Earnings | -4,683 | 301 |