Sonoma Valley Bank
Sonoma, CA — Non-member Bank
Acquired Aug 2010
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Sonoma Valley Bank | All Insured Commercial Banks in California |
| Interest and Fees on Loans | 7,375 | 10,259 |
| Income from Lease Financing Receivables | — | 7 |
| 54 | 4 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 1 |
| Income on Loans and Leases (TE) | 7,375 | 10,325 |
| Investment Interest Income (TE) | 428 | 1,156 |
| Total Interest Income (TE) | 7,847 | 11,850 |
| Total Interest Expense | 1,691 | 2,186 |
| Net Interest Income (TE) | 6,156 | 9,416 |
| Non-Interest Income | 913 | 1,492 |
| Adjusted Operating Income (TE) | 7,069 | 11,695 |
| Non-interest Expense | 3,447 | 7,796 |
| Provision for Loan & Lease Losses | 4,200 | 3,224 |
| Pretax Operating Income (TE) | -578 | 438 |
| Pretax Net Operating Income (TE) | -339 | 565 |
| Applicable Income Taxes | — | 315 |
| Net Operating Income | -339 | 245 |
| Net Income | -339 | 236 |
| Cash Dividends Declared | — | 59 |
| Retained Earnings | -339 | -43 |