Sonoma National Bank
Santa Rosa, CA — Domestic Branch of a Domestic Bank
Acquired Mar 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Sonoma National Bank | All Insured Commercial Banks in California |
| Interest and Fees on Loans | 89,545 | 36,760 |
| Income from Lease Financing Receivables | — | 8,388 |
| — | 1,735 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 860 |
| Income on Loans and Leases (TE) | 89,545 | 35,391 |
| Investment Interest Income (TE) | 899 | 11,599 |
| Total Interest Income (TE) | 94,950 | 34,616 |
| Total Interest Expense | 46,893 | 11,306 |
| Net Interest Income (TE) | 48,057 | 22,693 |
| Non-Interest Income | 4,784 | 6,554 |
| Adjusted Operating Income (TE) | 52,841 | 28,940 |
| Non-interest Expense | 19,872 | 15,946 |
| Provision for Loan & Lease Losses | 1,750 | 2,224 |
| Pretax Operating Income (TE) | 31,219 | 33,818 |
| Pretax Net Operating Income (TE) | 31,219 | 33,715 |
| Applicable Income Taxes | 12,456 | 11,195 |
| Net Operating Income | 18,763 | 21,489 |
| Net Income | 18,763 | 21,354 |
| Cash Dividends Declared | — | 24,953 |
| Retained Earnings | 18,763 | 11,045 |