Security State Bank Of Hamilton
Hamilton, IL — Domestic Branch of a Domestic Bank
Acquired Nov 2006
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Security State Bank Of Hamilton | All Insured Commercial Banks in Illinois |
| Interest and Fees on Loans | 1,938 | 6,309 |
| Income from Lease Financing Receivables | — | 1,679 |
| — | 115 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 59 |
| Income on Loans and Leases (TE) | 1,938 | 6,378 |
| Investment Interest Income (TE) | 255 | 1,368 |
| Total Interest Income (TE) | 2,218 | 7,897 |
| Total Interest Expense | 890 | 3,403 |
| Net Interest Income (TE) | 1,328 | 4,511 |
| Non-Interest Income | 244 | 879 |
| Adjusted Operating Income (TE) | 1,572 | 5,433 |
| Non-interest Expense | 913 | 3,318 |
| Provision for Loan & Lease Losses | 45 | 822 |
| Pretax Operating Income (TE) | 614 | 7,645 |
| Pretax Net Operating Income (TE) | 614 | 7,779 |
| Applicable Income Taxes | 215 | 2,620 |
| Net Operating Income | 398 | 5,234 |
| Net Income | 398 | 5,234 |
| Cash Dividends Declared | — | 2,818 |
| Retained Earnings | 398 | 3,638 |