Rossville Bank
Rossville, GA — Domestic Branch of a Domestic Bank
Acquired Mar 2009
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Rossville Bank | All Insured Commercial Banks in Georgia |
| Interest and Fees on Loans | 5,011 | 11,562 |
| Income from Lease Financing Receivables | 8 | 249,253 |
| — | 1,646 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 1,331 |
| Income on Loans and Leases (TE) | 5,019 | 11,601 |
| Investment Interest Income (TE) | 982 | 1,584 |
| Total Interest Income (TE) | 6,076 | 12,966 |
| Total Interest Expense | 1,604 | 6,310 |
| Net Interest Income (TE) | 4,472 | 6,717 |
| Non-Interest Income | 812 | 14,008 |
| Adjusted Operating Income (TE) | 5,284 | 8,136 |
| Non-interest Expense | 3,939 | 6,799 |
| Provision for Loan & Lease Losses | 300 | 4,356 |
| Pretax Operating Income (TE) | 1,045 | 3,517 |
| Pretax Net Operating Income (TE) | 348 | 11,167 |
| Applicable Income Taxes | 8 | 1,642 |
| Net Operating Income | 340 | 8,994 |
| Net Income | 340 | 8,994 |
| Cash Dividends Declared | 1,008 | 8,149 |
| Retained Earnings | — | 1,228 |