Republic Bank
Lansing, MI — Domestic Branch of a Domestic Bank
Acquired Apr 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Republic Bank | All Insured Commercial Banks in Michigan |
| Interest and Fees on Loans | 69,749 | 4,179 |
| Income from Lease Financing Receivables | — | 5,262 |
| — | 84 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 44 |
| Income on Loans and Leases (TE) | 69,749 | 4,191 |
| Investment Interest Income (TE) | 15,425 | 2,638 |
| Total Interest Income (TE) | 86,165 | 4,132 |
| Total Interest Expense | 46,235 | 2,030 |
| Net Interest Income (TE) | 39,930 | 2,240 |
| Non-Interest Income | 7,598 | 552 |
| Adjusted Operating Income (TE) | 47,528 | 2,764 |
| Non-interest Expense | 19,803 | 1,928 |
| Provision for Loan & Lease Losses | 10,500 | 954 |
| Pretax Operating Income (TE) | 17,225 | 5,965 |
| Pretax Net Operating Income (TE) | 17,247 | 5,988 |
| Applicable Income Taxes | 4,676 | 2,153 |
| Net Operating Income | 11,485 | 3,988 |
| Net Income | 11,485 | 4,267 |
| Cash Dividends Declared | 10,000 | 3,423 |
| Retained Earnings | 1,485 | 2,918 |