Net Income Analysis ( % relative to Total Revenue )
Income Statement Quail Creek Bank, National Association All Insured Commercial Banks in Oklahoma
Interest and Fees on Loans 24,484 7,418
Income from Lease Financing Receivables — 18
— 37
Estimated Tax Benefit from Tax-Exempt Loan Income — 19
Income on Loans and Leases (TE) 24,484 7,480
Investment Interest Income (TE) 2,829 972
Total Interest Income (TE) 27,440 8,661
Total Interest Expense 1,775 749
Net Interest Income (TE) 25,665 7,866
Non-Interest Income 1,703 1,736
Adjusted Operating Income (TE) 27,368 9,962
Non-interest Expense 13,175 6,544
Provision for Loan & Lease Losses 450 343
Pretax Operating Income (TE) 13,743 2,979
Pretax Net Operating Income (TE) 13,761 3,057
Applicable Income Taxes — 104
Net Operating Income 12,841 2,672
Net Income 12,841 2,672
Cash Dividends Declared 8,792 1,602
Retained Earnings 4,049 1,026