Progressive State Bank
Lumberton, NC — Domestic Branch of a Domestic Bank
Acquired Jul 2006
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Progressive State Bank | All Insured Commercial Banks in North Carolina |
| Interest and Fees on Loans | 1,484 | 23,915 |
| Income from Lease Financing Receivables | — | 77,478 |
| — | 5,685 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 2,654 |
| Income on Loans and Leases (TE) | 1,484 | 24,147 |
| Investment Interest Income (TE) | 232 | 140,007 |
| Total Interest Income (TE) | 1,966 | 28,689 |
| Total Interest Expense | 640 | 11,848 |
| Net Interest Income (TE) | 1,326 | 16,840 |
| Non-Interest Income | 403 | 19,681 |
| Adjusted Operating Income (TE) | 1,729 | 21,832 |
| Non-interest Expense | 1,271 | 14,360 |
| Provision for Loan & Lease Losses | 4 | 5,797 |
| Pretax Operating Income (TE) | 454 | 279,026 |
| Pretax Net Operating Income (TE) | 454 | 278,651 |
| Applicable Income Taxes | 155 | 98,800 |
| Net Operating Income | 292 | 181,948 |
| Net Income | 292 | 181,948 |
| Cash Dividends Declared | 307 | 201,185 |
| Retained Earnings | — | 91,040 |