Premier Bank, Inc.
Martinsburg, WV — Domestic Branch of a Domestic Bank
Acquired Jul 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Premier Bank, Inc. | All Insured Commercial Banks in West Virginia |
| Interest and Fees on Loans | 1,434 | 4,970 |
| Income from Lease Financing Receivables | — | 148 |
| — | 114 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 56 |
| Income on Loans and Leases (TE) | 1,434 | 4,989 |
| Investment Interest Income (TE) | 6 | 939 |
| Total Interest Income (TE) | 1,606 | 6,115 |
| Total Interest Expense | 875 | 2,564 |
| Net Interest Income (TE) | 731 | 3,554 |
| Non-Interest Income | 39 | 587 |
| Adjusted Operating Income (TE) | 770 | 4,140 |
| Non-interest Expense | 1,246 | 2,590 |
| Provision for Loan & Lease Losses | 17 | 329 |
| Pretax Operating Income (TE) | — | 2,038 |
| Pretax Net Operating Income (TE) | — | 2,034 |
| Applicable Income Taxes | — | 1,070 |
| Net Operating Income | — | 1,350 |
| Net Income | — | 1,350 |
| Cash Dividends Declared | — | 1,681 |
| Retained Earnings | — | 894 |