Pacific National Bank
San Francisco, CA — National Bank
Acquired Oct 2009
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Pacific National Bank | All Insured Commercial Banks in California |
| Interest and Fees on Loans | 63,850 | 20,364 |
| Income from Lease Financing Receivables | — | 8,567 |
| — | 2,130 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 2,099 |
| Income on Loans and Leases (TE) | 63,850 | 20,484 |
| Investment Interest Income (TE) | 4,648 | 7,745 |
| Total Interest Income (TE) | 69,560 | 20,866 |
| Total Interest Expense | 26,995 | 5,609 |
| Net Interest Income (TE) | 42,565 | 14,397 |
| Non-Interest Income | 1,881 | 11,389 |
| Adjusted Operating Income (TE) | 44,446 | 18,081 |
| Non-interest Expense | 30,948 | 12,323 |
| Provision for Loan & Lease Losses | 42,700 | 12,066 |
| Pretax Operating Income (TE) | — | 15,389 |
| Pretax Net Operating Income (TE) | — | 14,105 |
| Applicable Income Taxes | — | 3,459 |
| Net Operating Income | — | 8,976 |
| Net Income | — | 9,260 |
| Cash Dividends Declared | — | 6,090 |
| Retained Earnings | — | 6,451 |