Ozaukee Bank National Association
Cedarburg, WI — Domestic Branch of a Domestic Bank
Acquired Sep 2008
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Ozaukee Bank National Association | All Insured Commercial Banks in Wisconsin |
| Interest and Fees on Loans | 10,898 | 4,863 |
| Income from Lease Financing Receivables | — | 1,300 |
| 4 | 90 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 2 | 41 |
| Income on Loans and Leases (TE) | 10,900 | 4,886 |
| Investment Interest Income (TE) | 1,792 | 789 |
| Total Interest Income (TE) | 12,729 | 5,677 |
| Total Interest Expense | 5,024 | 2,559 |
| Net Interest Income (TE) | 7,705 | 3,115 |
| Non-Interest Income | 2,222 | 602 |
| Adjusted Operating Income (TE) | 9,927 | 3,715 |
| Non-interest Expense | 5,908 | 2,331 |
| Provision for Loan & Lease Losses | 200 | 5,475 |
| Pretax Operating Income (TE) | 3,819 | 2,375 |
| Pretax Net Operating Income (TE) | 3,819 | 2,352 |
| Applicable Income Taxes | 1,007 | 572 |
| Net Operating Income | 2,377 | 1,708 |
| Net Income | 2,377 | 1,708 |
| Cash Dividends Declared | — | 1,313 |
| Retained Earnings | 2,377 | 1,226 |