Ocean Bank
Portsmouth, NH — Domestic Branch of a Domestic Bank
Acquired Jan 2009
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Ocean Bank | All Insured Savings Banks in New Hampshire |
| Interest and Fees on Loans | 81,236 | 18,735 |
| Income from Lease Financing Receivables | — | 598 |
| 296 | 311 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 150 | 151 |
| Income on Loans and Leases (TE) | 81,386 | 18,902 |
| Investment Interest Income (TE) | 9,891 | 2,816 |
| Total Interest Income (TE) | 92,424 | 22,242 |
| Total Interest Expense | 30,783 | 9,790 |
| Net Interest Income (TE) | 61,641 | 12,452 |
| Non-Interest Income | 9,489 | 2,883 |
| Adjusted Operating Income (TE) | 71,130 | 15,335 |
| Non-interest Expense | 50,053 | 12,497 |
| Provision for Loan & Lease Losses | 1,225 | 337 |
| Pretax Operating Income (TE) | 19,852 | 2,538 |
| Pretax Net Operating Income (TE) | 17,450 | 2,887 |
| Applicable Income Taxes | 5,753 | 657 |
| Net Operating Income | 11,545 | 2,060 |
| Net Income | 11,545 | 2,060 |
| Cash Dividends Declared | 16,125 | 407 |
| Retained Earnings | — | 1,969 |