Nlsb
Plainfield, IL — Domestic Branch of a Domestic Bank
Acquired Feb 2006
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Nlsb | All Insured Commercial Banks in Illinois |
| Interest and Fees on Loans | 43,479 | 7,337 |
| Income from Lease Financing Receivables | — | 1,766 |
| 400 | 157 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 201 | 81 |
| Income on Loans and Leases (TE) | 43,680 | 7,411 |
| Investment Interest Income (TE) | 5,853 | 1,629 |
| Total Interest Income (TE) | 50,494 | 9,262 |
| Total Interest Expense | 14,094 | 3,257 |
| Net Interest Income (TE) | 36,400 | 6,007 |
| Non-Interest Income | 5,754 | 1,132 |
| Adjusted Operating Income (TE) | 42,154 | 7,222 |
| Non-interest Expense | 19,205 | 4,284 |
| Provision for Loan & Lease Losses | 2,496 | 718 |
| Pretax Operating Income (TE) | 20,453 | 10,393 |
| Pretax Net Operating Income (TE) | 20,453 | 10,557 |
| Applicable Income Taxes | 6,310 | 3,549 |
| Net Operating Income | 13,722 | 7,037 |
| Net Income | 13,722 | 7,037 |
| Cash Dividends Declared | — | 3,353 |
| Retained Earnings | 13,722 | 4,748 |