Nebraska National Bank
Kearney, NE — Domestic Branch of a Domestic Bank
Acquired Nov 2011
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Nebraska National Bank | All Insured Commercial Banks in Nebraska |
| Interest and Fees on Loans | 3,478 | 3,236 |
| Income from Lease Financing Receivables | 776 | 2 |
| 54 | 18 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 28 | 8 |
| Income on Loans and Leases (TE) | 4,282 | 3,254 |
| Investment Interest Income (TE) | 2,115 | 561 |
| Total Interest Income (TE) | 6,416 | 3,905 |
| Total Interest Expense | 1,799 | 783 |
| Net Interest Income (TE) | 4,617 | 3,099 |
| Non-Interest Income | 410 | 505 |
| Adjusted Operating Income (TE) | 5,027 | 3,566 |
| Non-interest Expense | 2,334 | 2,245 |
| Provision for Loan & Lease Losses | 490 | 215 |
| Pretax Operating Income (TE) | 2,203 | 1,124 |
| Pretax Net Operating Income (TE) | 2,108 | 1,158 |
| Applicable Income Taxes | 46 | 153 |
| Net Operating Income | 1,531 | 884 |
| Net Income | 1,531 | 883 |
| Cash Dividends Declared | 400 | 383 |
| Retained Earnings | 1,131 | 459 |