National City Bank
Cleveland, OH — Domestic Branch of a Domestic Bank
Acquired Nov 2009
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | National City Bank | All Insured Commercial Banks in Ohio |
| Interest and Fees on Loans | 4,245,479 | 21,601 |
| Income from Lease Financing Receivables | 146,713 | 117,098 |
| 5,903 | 2,881 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 2,518 | 1,374 |
| Income on Loans and Leases (TE) | 4,394,710 | 22,174 |
| Investment Interest Income (TE) | 506,854 | 4,309 |
| Total Interest Income (TE) | 5,018,176 | 11,872 |
| Total Interest Expense | 1,204,643 | 3,749 |
| Net Interest Income (TE) | 3,813,533 | 8,125 |
| Non-Interest Income | 2,354,394 | 6,172 |
| Adjusted Operating Income (TE) | 6,167,927 | 16,246 |
| Non-interest Expense | 3,403,172 | 6,811 |
| Provision for Loan & Lease Losses | 1,762,243 | 218,173 |
| Pretax Operating Income (TE) | 1,002,512 | 118,385 |
| Pretax Net Operating Income (TE) | 1,179,828 | 126,105 |
| Applicable Income Taxes | 349,520 | 44,180 |
| Net Operating Income | 825,078 | 86,462 |
| Net Income | 811,574 | 86,835 |
| Cash Dividends Declared | — | 172,069 |
| Retained Earnings | 811,574 | 29,497 |