Net Income Analysis ( % relative to Total Revenue )
Income Statement Napoleon Bank All Insured Commercial Banks in Missouri
Interest and Fees on Loans 190 1,810
Income from Lease Financing Receivables — 1
— 6
Estimated Tax Benefit from Tax-Exempt Loan Income — 3
Income on Loans and Leases (TE) 190 1,818
Investment Interest Income (TE) 72 238
Total Interest Income (TE) 262 2,100
Total Interest Expense 10 280
Net Interest Income (TE) 252 1,801
Non-Interest Income 19 386
Adjusted Operating Income (TE) 271 2,204
Non-interest Expense 254 1,463
Provision for Loan & Lease Losses — 89
Pretax Operating Income (TE) 17 632
Pretax Net Operating Income (TE) 17 656
Applicable Income Taxes 1 107
Net Operating Income 12 501
Net Income 12 501
Cash Dividends Declared — 181
Retained Earnings 12 263