Muskegon Commerce Bank
Muskegon, MI — Domestic Branch of a Domestic Bank
Acquired Mar 2009
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Muskegon Commerce Bank | All Insured Commercial Banks in Michigan |
| Interest and Fees on Loans | 5,060 | 11,817 |
| Income from Lease Financing Receivables | — | 8,865 |
| — | 347 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 49 |
| Income on Loans and Leases (TE) | 5,060 | 11,846 |
| Investment Interest Income (TE) | 4 | 4,705 |
| Total Interest Income (TE) | 5,146 | 12,971 |
| Total Interest Expense | 2,772 | 5,709 |
| Net Interest Income (TE) | 2,374 | 7,592 |
| Non-Interest Income | 367 | 8,140 |
| Adjusted Operating Income (TE) | 2,741 | 9,261 |
| Non-interest Expense | 3,012 | 7,126 |
| Provision for Loan & Lease Losses | 5,639 | 4,449 |
| Pretax Operating Income (TE) | — | 2,577 |
| Pretax Net Operating Income (TE) | — | 2,470 |
| Applicable Income Taxes | — | 1,838 |
| Net Operating Income | — | 1,647 |
| Net Income | — | 1,647 |
| Cash Dividends Declared | — | 2,444 |
| Retained Earnings | — | 585 |