Mercantile Peninsula Bank
Selbyville, DE — Domestic Branch of a Domestic Bank
Acquired Sep 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Mercantile Peninsula Bank | All Insured Commercial Banks in Delaware |
| Interest and Fees on Loans | 55,674 | 163,936 |
| Income from Lease Financing Receivables | — | 2,179 |
| 462 | 320 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 122 | 149 |
| Income on Loans and Leases (TE) | 55,796 | 164,315 |
| Investment Interest Income (TE) | 5,847 | 33,345 |
| Total Interest Income (TE) | 62,474 | 22,518 |
| Total Interest Expense | 21,934 | 9,376 |
| Net Interest Income (TE) | 40,540 | 13,145 |
| Non-Interest Income | 7,676 | 73,666 |
| Adjusted Operating Income (TE) | 48,216 | 21,472 |
| Non-interest Expense | 17,060 | 9,158 |
| Provision for Loan & Lease Losses | — | 34,572 |
| Pretax Operating Income (TE) | 32,156 | 62,137 |
| Pretax Net Operating Income (TE) | 32,229 | 63,723 |
| Applicable Income Taxes | 12,210 | 21,501 |
| Net Operating Income | 19,895 | 42,936 |
| Net Income | 19,895 | 42,936 |
| Cash Dividends Declared | 6,180 | 68,534 |
| Retained Earnings | 13,715 | 17,046 |