Mercantile Eastern Shore Bank
Chestertown, MD — Domestic Branch of a Domestic Bank
Acquired Sep 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Mercantile Eastern Shore Bank | All Insured Commercial Banks in Maryland |
| Interest and Fees on Loans | 17,617 | 14,208 |
| Income from Lease Financing Receivables | — | 1,096 |
| 209 | 175 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 39 | 78 |
| Income on Loans and Leases (TE) | 17,656 | 14,309 |
| Investment Interest Income (TE) | 2,045 | 2,751 |
| Total Interest Income (TE) | 19,876 | 15,249 |
| Total Interest Expense | 6,594 | 6,121 |
| Net Interest Income (TE) | 13,282 | 9,079 |
| Non-Interest Income | 2,886 | 2,319 |
| Adjusted Operating Income (TE) | 16,168 | 11,469 |
| Non-interest Expense | 7,257 | 7,382 |
| Provision for Loan & Lease Losses | — | 495 |
| Pretax Operating Income (TE) | 10,031 | 8,190 |
| Pretax Net Operating Income (TE) | 10,054 | 8,052 |
| Applicable Income Taxes | 3,788 | 2,892 |
| Net Operating Income | 6,226 | 5,081 |
| Net Income | 6,226 | 5,081 |
| Cash Dividends Declared | 2,491 | 5,013 |
| Retained Earnings | 3,735 | 2,847 |