Mercantile Bank Texas
Fort Worth, TX — Domestic Branch of a Domestic Bank
Acquired Aug 2004
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Mercantile Bank Texas | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 4,878 | 2,242 |
| Income from Lease Financing Receivables | — | 414 |
| — | 58 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 30 |
| Income on Loans and Leases (TE) | 4,878 | 2,260 |
| Investment Interest Income (TE) | 394 | 748 |
| Total Interest Income (TE) | 5,322 | 3,053 |
| Total Interest Expense | 481 | 641 |
| Net Interest Income (TE) | 4,841 | 2,401 |
| Non-Interest Income | 655 | 661 |
| Adjusted Operating Income (TE) | 5,496 | 3,105 |
| Non-interest Expense | 3,479 | 2,016 |
| Provision for Loan & Lease Losses | 833 | 272 |
| Pretax Operating Income (TE) | 1,184 | 2,098 |
| Pretax Net Operating Income (TE) | 1,184 | 2,138 |
| Applicable Income Taxes | 355 | 881 |
| Net Operating Income | 820 | 1,545 |
| Net Income | 820 | 1,545 |
| Cash Dividends Declared | — | 1,221 |
| Retained Earnings | 820 | 1,078 |