Mcintosh Commercial Bank
Carrollton, GA — Non-member Bank
Acquired Mar 2010
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Mcintosh Commercial Bank | All Insured Commercial Banks in Georgia |
| Interest and Fees on Loans | 13,114 | 9,908 |
| Income from Lease Financing Receivables | — | — |
| — | 1,775 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 47 |
| Income on Loans and Leases (TE) | 13,114 | 9,919 |
| Investment Interest Income (TE) | 1,378 | 1,405 |
| Total Interest Income (TE) | 14,640 | 11,217 |
| Total Interest Expense | 11,290 | 4,859 |
| Net Interest Income (TE) | 3,350 | 6,287 |
| Non-Interest Income | — | 15,809 |
| Adjusted Operating Income (TE) | 2,302 | 7,416 |
| Non-interest Expense | 11,721 | 6,981 |
| Provision for Loan & Lease Losses | 223 | 5,322 |
| Pretax Operating Income (TE) | — | 1,597 |
| Pretax Net Operating Income (TE) | — | 1,710 |
| Applicable Income Taxes | — | 815 |
| Net Operating Income | — | 1,224 |
| Net Income | — | 1,224 |
| Cash Dividends Declared | — | 988 |
| Retained Earnings | — | 820 |