Marine Bank And Trust
Carthage, IL — Domestic Branch of a Domestic Bank
Acquired Nov 2016
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Marine Bank And Trust | All Insured Commercial Banks in Illinois |
| Interest and Fees on Loans | 5,281 | 6,209 |
| Income from Lease Financing Receivables | — | 3 |
| 29 | 31 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 13 | 16 |
| Income on Loans and Leases (TE) | 5,294 | 6,250 |
| Investment Interest Income (TE) | 1,011 | 1,096 |
| Total Interest Income (TE) | 6,366 | 7,555 |
| Total Interest Expense | 638 | 769 |
| Net Interest Income (TE) | 5,728 | 6,751 |
| Non-Interest Income | 913 | 1,531 |
| Adjusted Operating Income (TE) | 6,641 | 8,408 |
| Non-interest Expense | 3,792 | 5,570 |
| Provision for Loan & Lease Losses | 90 | 234 |
| Pretax Operating Income (TE) | 2,759 | 2,567 |
| Pretax Net Operating Income (TE) | 2,995 | 2,668 |
| Applicable Income Taxes | 37 | 436 |
| Net Operating Income | 2,770 | 1,969 |
| Net Income | 2,770 | 1,968 |
| Cash Dividends Declared | 6,640 | 854 |
| Retained Earnings | -3,870 | 944 |