Net Income Analysis ( % relative to Total Revenue )
Income Statement Legacy Bank All Insured Commercial Banks in Oklahoma
Interest and Fees on Loans 20,769 7,418
Income from Lease Financing Receivables — 18
24 37
Estimated Tax Benefit from Tax-Exempt Loan Income 12 19
Income on Loans and Leases (TE) 20,781 7,480
Investment Interest Income (TE) 384 972
Total Interest Income (TE) 21,194 8,661
Total Interest Expense 1,486 749
Net Interest Income (TE) 19,708 7,866
Non-Interest Income 6,269 1,736
Adjusted Operating Income (TE) 25,977 9,962
Non-interest Expense 23,438 6,544
Provision for Loan & Lease Losses 85 343
Pretax Operating Income (TE) 2,454 2,979
Pretax Net Operating Income (TE) 2,871 3,057
Applicable Income Taxes — 104
Net Operating Income 2,806 2,672
Net Income 2,806 2,672
Cash Dividends Declared 1,034 1,602
Retained Earnings 1,772 1,026