Kilgore National Bank
Kilgore, TX — Domestic Branch of a Domestic Bank
Acquired Nov 2016
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Kilgore National Bank | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 614 | 8,085 |
| Income from Lease Financing Receivables | — | 2 |
| — | 32 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 16 |
| Income on Loans and Leases (TE) | 614 | 8,134 |
| Investment Interest Income (TE) | 11 | 1,525 |
| Total Interest Income (TE) | 672 | 10,050 |
| Total Interest Expense | 34 | 784 |
| Net Interest Income (TE) | 638 | 9,214 |
| Non-Interest Income | 136 | 1,983 |
| Adjusted Operating Income (TE) | 774 | 11,477 |
| Non-interest Expense | 767 | 7,142 |
| Provision for Loan & Lease Losses | — | 367 |
| Pretax Operating Income (TE) | 7 | 3,692 |
| Pretax Net Operating Income (TE) | 7 | 3,794 |
| Applicable Income Taxes | -81 | 445 |
| Net Operating Income | 88 | 2,947 |
| Net Income | 88 | 2,937 |
| Cash Dividends Declared | — | 1,177 |
| Retained Earnings | 88 | 1,664 |