Integrity Bank
Alpharetta, GA — Non-member Bank
Acquired Aug 2008
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Integrity Bank | All Insured Commercial Banks in Georgia |
| Interest and Fees on Loans | 17,967 | 5,891 |
| Income from Lease Financing Receivables | — | — |
| — | 855 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 543 |
| Income on Loans and Leases (TE) | 17,967 | 5,911 |
| Investment Interest Income (TE) | 3,412 | 780 |
| Total Interest Income (TE) | 23,102 | 6,607 |
| Total Interest Expense | 27,385 | 3,301 |
| Net Interest Income (TE) | — | 3,477 |
| Non-Interest Income | 540 | 1,311 |
| Adjusted Operating Income (TE) | — | 4,327 |
| Non-interest Expense | 13,710 | 3,192 |
| Provision for Loan & Lease Losses | 1,470 | 5,307 |
| Pretax Operating Income (TE) | — | 6,084 |
| Pretax Net Operating Income (TE) | — | 8,544 |
| Applicable Income Taxes | 15,394 | 3,244 |
| Net Operating Income | — | 5,799 |
| Net Income | — | 5,827 |
| Cash Dividends Declared | — | 6,080 |
| Retained Earnings | — | 2,295 |