Hillcrest Bank
Overland Park, KS — Non-member Bank
Acquired Oct 2010
Net Income Analysis
( % relative to Total Revenue )
Income Statement | Hillcrest Bank | All Insured Commercial Banks in Kansas |
Interest and Fees on Loans | 41,251 | 2,983 |
Income from Lease Financing Receivables | 1,958 | 11 |
— | 13 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 5 |
Income on Loans and Leases (TE) | 43,209 | 3,009 |
Investment Interest Income (TE) | 5,087 | 736 |
Total Interest Income (TE) | 48,771 | 3,892 |
Total Interest Expense | 29,909 | 937 |
Net Interest Income (TE) | 18,862 | 2,904 |
Non-Interest Income | 3,636 | 548 |
Adjusted Operating Income (TE) | 22,498 | 3,516 |
Non-interest Expense | 31,718 | 2,340 |
Provision for Loan & Lease Losses | 63,731 | 430 |
Pretax Operating Income (TE) | -72,951 | 667 |
Pretax Net Operating Income (TE) | -69,281 | 717 |
Applicable Income Taxes | — | 80 |
Net Operating Income | -69,281 | 544 |
Net Income | -69,281 | 544 |
Cash Dividends Declared | — | 218 |
Retained Earnings | -69,281 | 267 |