Highland Lakes Bank
Kingsland, TX — Domestic Branch of a Domestic Bank
Acquired May 2003
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Highland Lakes Bank | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 529 | 1,131 |
| Income from Lease Financing Receivables | — | 164 |
| — | 30 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 16 |
| Income on Loans and Leases (TE) | 529 | 1,139 |
| Investment Interest Income (TE) | 46 | 397 |
| Total Interest Income (TE) | 695 | 1,560 |
| Total Interest Expense | 369 | 408 |
| Net Interest Income (TE) | 326 | 1,142 |
| Non-Interest Income | 143 | 324 |
| Adjusted Operating Income (TE) | 469 | 1,484 |
| Non-interest Expense | 399 | 965 |
| Provision for Loan & Lease Losses | — | 203 |
| Pretax Operating Income (TE) | 70 | 1,126 |
| Pretax Net Operating Income (TE) | 70 | 1,168 |
| Applicable Income Taxes | — | 503 |
| Net Operating Income | 70 | 833 |
| Net Income | 70 | 833 |
| Cash Dividends Declared | — | 1,092 |
| Retained Earnings | 70 | 580 |