Heritage Bank Of Florida
Lutz, FL — Non-member Bank
Acquired Nov 2012
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Heritage Bank Of Florida | All Insured Commercial Banks in Florida |
| Interest and Fees on Loans | 7,161 | 9,205 |
| Income from Lease Financing Receivables | — | 0 |
| — | 4 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 1 |
| Income on Loans and Leases (TE) | 7,161 | 9,214 |
| Investment Interest Income (TE) | — | 1,332 |
| Total Interest Income (TE) | 7,205 | 10,834 |
| Total Interest Expense | 1,848 | 1,674 |
| Net Interest Income (TE) | 5,357 | 9,068 |
| Non-Interest Income | -1,119 | 1,563 |
| Adjusted Operating Income (TE) | 4,238 | 10,926 |
| Non-interest Expense | 4,427 | 8,860 |
| Provision for Loan & Lease Losses | 7,325 | 1,185 |
| Pretax Operating Income (TE) | -7,514 | 711 |
| Pretax Net Operating Income (TE) | -7,514 | 1,224 |
| Applicable Income Taxes | — | 248 |
| Net Operating Income | -7,514 | 871 |
| Net Income | -7,514 | 871 |
| Cash Dividends Declared | — | 28 |
| Retained Earnings | -7,514 | 783 |