Heartland Bank
Leawood, KS — Non-member Bank
Acquired Jul 2012
Net Income Analysis
( % relative to Total Revenue )
Income Statement | Heartland Bank | All Insured Commercial Banks in Kansas |
Interest and Fees on Loans | 1,671 | 1,871 |
Income from Lease Financing Receivables | — | 7 |
— | 9 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 4 |
Income on Loans and Leases (TE) | 1,671 | 1,890 |
Investment Interest Income (TE) | — | 495 |
Total Interest Income (TE) | 1,709 | 2,473 |
Total Interest Expense | 552 | 398 |
Net Interest Income (TE) | 1,157 | 2,050 |
Non-Interest Income | -628 | 362 |
Adjusted Operating Income (TE) | 529 | 2,444 |
Non-interest Expense | 1,824 | 1,605 |
Provision for Loan & Lease Losses | 180 | 77 |
Pretax Operating Income (TE) | -1,475 | 721 |
Pretax Net Operating Income (TE) | -1,475 | 760 |
Applicable Income Taxes | — | 89 |
Net Operating Income | -1,475 | 572 |
Net Income | -1,475 | 576 |
Cash Dividends Declared | — | 201 |
Retained Earnings | -1,475 | 333 |