Glasgow Savings Bank
Glasgow, MO — Non-member Bank
Acquired Jul 2012
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Glasgow Savings Bank | All Insured Commercial Banks in Missouri |
| Interest and Fees on Loans | 356 | 3,671 |
| Income from Lease Financing Receivables | — | 3 |
| — | 14 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 6 |
| Income on Loans and Leases (TE) | 356 | 3,686 |
| Investment Interest Income (TE) | 17 | 503 |
| Total Interest Income (TE) | 382 | 4,293 |
| Total Interest Expense | 43 | 705 |
| Net Interest Income (TE) | 339 | 3,547 |
| Non-Interest Income | 36 | 728 |
| Adjusted Operating Income (TE) | 375 | 4,268 |
| Non-interest Expense | 487 | 2,757 |
| Provision for Loan & Lease Losses | 899 | 318 |
| Pretax Operating Income (TE) | -1,011 | 1,157 |
| Pretax Net Operating Income (TE) | -1,011 | 1,242 |
| Applicable Income Taxes | — | 187 |
| Net Operating Income | -1,011 | 962 |
| Net Income | -1,011 | 962 |
| Cash Dividends Declared | — | 378 |
| Retained Earnings | -1,011 | 468 |