Frost Bank
San Antonio, TX — State Member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Frost Bank | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 452,238 | 10,872 |
| Income from Lease Financing Receivables | 12,291 | 2 |
| 4,415 | 44 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 2,367 | 22 |
| Income on Loans and Leases (TE) | 466,896 | 10,941 |
| Investment Interest Income (TE) | 426,243 | 2,007 |
| Total Interest Income (TE) | 910,288 | 13,476 |
| Total Interest Expense | 7,485 | 1,063 |
| Net Interest Income (TE) | 902,803 | 12,338 |
| Non-Interest Income | 327,777 | 2,639 |
| Adjusted Operating Income (TE) | 1,230,580 | 15,335 |
| Non-interest Expense | 725,752 | 9,693 |
| Provision for Loan & Lease Losses | 51,673 | 524 |
| Pretax Operating Income (TE) | 453,155 | 4,819 |
| Pretax Net Operating Income (TE) | 468,130 | 4,946 |
| Applicable Income Taxes | 43,881 | 576 |
| Net Operating Income | 308,808 | 3,858 |
| Net Income | 308,808 | 3,845 |
| Cash Dividends Declared | 141,377 | 1,701 |
| Retained Earnings | 167,431 | 1,997 |