Frontier Bank
Davenport, NE — Domestic Branch of a Domestic Bank
Acquired Apr 2012
Net Income Analysis
( % relative to Total Revenue )
Income Statement | Frontier Bank | All Insured Commercial Banks in Nebraska |
Interest and Fees on Loans | 237 | 1,069 |
Income from Lease Financing Receivables | — | 0 |
— | 6 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 3 |
Income on Loans and Leases (TE) | 237 | 1,076 |
Investment Interest Income (TE) | 38 | 185 |
Total Interest Income (TE) | 277 | 1,295 |
Total Interest Expense | 37 | 217 |
Net Interest Income (TE) | 240 | 1,067 |
Non-Interest Income | 17 | 189 |
Adjusted Operating Income (TE) | 257 | 1,260 |
Non-interest Expense | 146 | 768 |
Provision for Loan & Lease Losses | -117 | 38 |
Pretax Operating Income (TE) | 228 | 433 |
Pretax Net Operating Income (TE) | -140 | 448 |
Applicable Income Taxes | 2 | 56 |
Net Operating Income | -142 | 346 |
Net Income | -142 | 346 |
Cash Dividends Declared | — | 132 |
Retained Earnings | -142 | 199 |