Franklin State Bank
Franklin, WI — Domestic Branch of a Domestic Bank
Acquired May 2007
Net Income Analysis
( % relative to Total Revenue )
Income Statement | Franklin State Bank | All Insured Commercial Banks in Wisconsin |
Interest and Fees on Loans | 1,451 | 2,352 |
Income from Lease Financing Receivables | — | 790 |
— | 39 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 19 |
Income on Loans and Leases (TE) | 1,451 | 2,362 |
Investment Interest Income (TE) | 40 | 342 |
Total Interest Income (TE) | 1,501 | 2,749 |
Total Interest Expense | 622 | 1,316 |
Net Interest Income (TE) | 879 | 1,419 |
Non-Interest Income | 112 | 244 |
Adjusted Operating Income (TE) | 991 | 1,667 |
Non-interest Expense | 722 | 1,036 |
Provision for Loan & Lease Losses | — | 194 |
Pretax Operating Income (TE) | 269 | 2,130 |
Pretax Net Operating Income (TE) | 269 | 2,135 |
Applicable Income Taxes | 104 | 698 |
Net Operating Income | 163 | 1,429 |
Net Income | 163 | 1,429 |
Cash Dividends Declared | 100 | 1,054 |
Retained Earnings | 63 | 1,109 |