Net Income Analysis ( % relative to Total Revenue )
Income Statement Franklin Grove Bank All Insured Commercial Banks in Illinois
Interest and Fees on Loans 162 2,022
Income from Lease Financing Receivables — 1
1 10
Estimated Tax Benefit from Tax-Exempt Loan Income — 5
Income on Loans and Leases (TE) 162 2,035
Investment Interest Income (TE) 20 368
Total Interest Income (TE) 198 2,470
Total Interest Expense 34 247
Net Interest Income (TE) 164 2,210
Non-Interest Income 8 457
Adjusted Operating Income (TE) 172 2,712
Non-interest Expense 315 1,825
Provision for Loan & Lease Losses — 62
Pretax Operating Income (TE) -143 823
Pretax Net Operating Income (TE) -143 857
Applicable Income Taxes — 143
Net Operating Income -143 625
Net Income -143 624
Cash Dividends Declared — 266
Retained Earnings -143 298