Flagship Bank Minnesota
Wayzata, MN — Non-member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Flagship Bank Minnesota | All Insured Commercial Banks in Minnesota |
| Interest and Fees on Loans | 6,822 | 4,864 |
| Income from Lease Financing Receivables | — | 12 |
| 33 | 40 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 20 |
| Income on Loans and Leases (TE) | 6,822 | 4,921 |
| Investment Interest Income (TE) | 338 | 592 |
| Total Interest Income (TE) | 7,396 | 5,709 |
| Total Interest Expense | 854 | 508 |
| Net Interest Income (TE) | 6,542 | 5,181 |
| Non-Interest Income | -685 | 905 |
| Adjusted Operating Income (TE) | 5,857 | 6,155 |
| Non-interest Expense | 6,342 | 4,018 |
| Provision for Loan & Lease Losses | -324 | 126 |
| Pretax Operating Income (TE) | -161 | 1,907 |
| Pretax Net Operating Income (TE) | -151 | 1,940 |
| Applicable Income Taxes | -93 | 97 |
| Net Operating Income | -58 | 1,682 |
| Net Income | -58 | 1,683 |
| Cash Dividends Declared | — | 1,029 |
| Retained Earnings | -58 | 636 |