Fiserv Trust Company
Denver, CO — Non-member Bank
Acquired Aug 2008
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Fiserv Trust Company | All Insured Commercial Banks in Colorado |
| Interest and Fees on Loans | — | 7,333 |
| Income from Lease Financing Receivables | — | 86 |
| — | 75 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 37 |
| Income on Loans and Leases (TE) | — | 7,363 |
| Investment Interest Income (TE) | 12,117 | 2,645 |
| Total Interest Income (TE) | 12,117 | 7,584 |
| Total Interest Expense | 4,115 | 2,811 |
| Net Interest Income (TE) | 8,002 | 4,673 |
| Non-Interest Income | 12,205 | 1,441 |
| Adjusted Operating Income (TE) | 20,207 | 6,117 |
| Non-interest Expense | 17,732 | 3,922 |
| Provision for Loan & Lease Losses | — | 942 |
| Pretax Operating Income (TE) | 2,475 | 2,918 |
| Pretax Net Operating Income (TE) | 2,475 | 2,938 |
| Applicable Income Taxes | 946 | 1,034 |
| Net Operating Income | 1,529 | 2,013 |
| Net Income | 1,529 | 2,011 |
| Cash Dividends Declared | — | 1,931 |
| Retained Earnings | 1,529 | 1,004 |