First State Bank
Wheatland, WY — Domestic Branch of a Domestic Bank
Acquired Jun 2013
Net Income Analysis
( % relative to Total Revenue )
Income Statement | First State Bank | All Insured Commercial Banks in Wyoming |
Interest and Fees on Loans | 2,461 | 1,400 |
Income from Lease Financing Receivables | 14 | 9 |
14 | 7 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | 7 | 3 |
Income on Loans and Leases (TE) | 2,482 | 1,414 |
Investment Interest Income (TE) | 392 | 341 |
Total Interest Income (TE) | 2,913 | 1,806 |
Total Interest Expense | 542 | 194 |
Net Interest Income (TE) | 2,371 | 1,612 |
Non-Interest Income | 446 | 370 |
Adjusted Operating Income (TE) | 2,817 | 2,018 |
Non-interest Expense | 1,627 | 1,335 |
Provision for Loan & Lease Losses | 25 | 55 |
Pretax Operating Income (TE) | 1,165 | 615 |
Pretax Net Operating Income (TE) | 1,165 | 607 |
Applicable Income Taxes | 321 | 51 |
Net Operating Income | 773 | 490 |
Net Income | 773 | 490 |
Cash Dividends Declared | — | 161 |
Retained Earnings | 773 | 304 |