First State Bank
Junction City, KS — Domestic Branch of a Domestic Bank
Acquired Mar 2007
Net Income Analysis
( % relative to Total Revenue )
Income Statement | First State Bank | All Insured Commercial Banks in Kansas |
Interest and Fees on Loans | 1,409 | 4,565 |
Income from Lease Financing Receivables | — | 133 |
— | 96 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 46 |
Income on Loans and Leases (TE) | 1,409 | 4,606 |
Investment Interest Income (TE) | 460 | 1,029 |
Total Interest Income (TE) | 2,192 | 5,752 |
Total Interest Expense | 790 | 2,215 |
Net Interest Income (TE) | 1,402 | 3,470 |
Non-Interest Income | 735 | 720 |
Adjusted Operating Income (TE) | 2,137 | 4,233 |
Non-interest Expense | 1,504 | 2,640 |
Provision for Loan & Lease Losses | — | 317 |
Pretax Operating Income (TE) | 697 | 2,506 |
Pretax Net Operating Income (TE) | 697 | 2,493 |
Applicable Income Taxes | 33 | 659 |
Net Operating Income | 664 | 1,685 |
Net Income | 664 | 1,686 |
Cash Dividends Declared | 511 | 1,517 |
Retained Earnings | 153 | 881 |