First State Bank
Shelton, NE — Domestic Branch of a Domestic Bank
Acquired Oct 2011
Net Income Analysis
( % relative to Total Revenue )
Income Statement | First State Bank | All Insured Commercial Banks in Nebraska |
Interest and Fees on Loans | 804 | 3,236 |
Income from Lease Financing Receivables | — | 2 |
— | 18 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 8 |
Income on Loans and Leases (TE) | 804 | 3,254 |
Investment Interest Income (TE) | 113 | 561 |
Total Interest Income (TE) | 946 | 3,905 |
Total Interest Expense | 154 | 783 |
Net Interest Income (TE) | 792 | 3,099 |
Non-Interest Income | 145 | 505 |
Adjusted Operating Income (TE) | 937 | 3,566 |
Non-interest Expense | 895 | 2,245 |
Provision for Loan & Lease Losses | -44 | 215 |
Pretax Operating Income (TE) | 86 | 1,124 |
Pretax Net Operating Income (TE) | 86 | 1,158 |
Applicable Income Taxes | -1 | 153 |
Net Operating Income | 79 | 884 |
Net Income | 79 | 883 |
Cash Dividends Declared | — | 383 |
Retained Earnings | 79 | 459 |