First National Bank
Idabel, OK — Domestic Branch of a Domestic Bank
Acquired Aug 2011
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First National Bank | All Insured Commercial Banks in Oklahoma |
| Interest and Fees on Loans | 1,196 | 2,848 |
| Income from Lease Financing Receivables | — | 6 |
| 22 | 17 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 11 | 8 |
| Income on Loans and Leases (TE) | 1,207 | 2,876 |
| Investment Interest Income (TE) | 67 | 559 |
| Total Interest Income (TE) | 1,293 | 3,564 |
| Total Interest Expense | 251 | 624 |
| Net Interest Income (TE) | 1,042 | 2,919 |
| Non-Interest Income | 332 | 632 |
| Adjusted Operating Income (TE) | 1,374 | 3,638 |
| Non-interest Expense | 906 | 2,338 |
| Provision for Loan & Lease Losses | — | 198 |
| Pretax Operating Income (TE) | 468 | 1,035 |
| Pretax Net Operating Income (TE) | 468 | 1,084 |
| Applicable Income Taxes | 166 | 32 |
| Net Operating Income | 291 | 947 |
| Net Income | 291 | 945 |
| Cash Dividends Declared | — | 444 |
| Retained Earnings | 291 | 437 |