First National Bank
Schuyler, NE — Domestic Branch of a Domestic Bank
Acquired Mar 2011
Net Income Analysis
( % relative to Total Revenue )
Income Statement | First National Bank | All Insured Commercial Banks in Nebraska |
Interest and Fees on Loans | 3,993 | 4,418 |
Income from Lease Financing Receivables | 12 | 2 |
24 | 27 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | 12 | 12 |
Income on Loans and Leases (TE) | 4,017 | 4,446 |
Investment Interest Income (TE) | 1,145 | 695 |
Total Interest Income (TE) | 5,205 | 5,271 |
Total Interest Expense | 1,336 | 1,285 |
Net Interest Income (TE) | 3,869 | 3,968 |
Non-Interest Income | 471 | 705 |
Adjusted Operating Income (TE) | 4,340 | 4,664 |
Non-interest Expense | 3,054 | 2,976 |
Provision for Loan & Lease Losses | — | 362 |
Pretax Operating Income (TE) | 1,286 | 1,399 |
Pretax Net Operating Income (TE) | 1,286 | 1,411 |
Applicable Income Taxes | 46 | 191 |
Net Operating Income | 1,165 | 1,060 |
Net Income | 1,165 | 1,059 |
Cash Dividends Declared | 800 | 448 |
Retained Earnings | 365 | 504 |