First National Bank Of La Grange
La Grange, IL — Domestic Branch of a Domestic Bank
Acquired Jan 2015
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First National Bank Of La Grange | All Insured Commercial Banks in Illinois |
| Interest and Fees on Loans | 5,427 | 5,493 |
| Income from Lease Financing Receivables | — | 2 |
| — | 24 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 12 |
| Income on Loans and Leases (TE) | 5,427 | 5,540 |
| Investment Interest Income (TE) | 1,686 | 1,113 |
| Total Interest Income (TE) | 7,172 | 6,817 |
| Total Interest Expense | 221 | 720 |
| Net Interest Income (TE) | 6,951 | 6,048 |
| Non-Interest Income | 3,417 | 1,202 |
| Adjusted Operating Income (TE) | 10,368 | 7,348 |
| Non-interest Expense | 7,008 | 4,967 |
| Provision for Loan & Lease Losses | -100 | 220 |
| Pretax Operating Income (TE) | 3,460 | 2,099 |
| Pretax Net Operating Income (TE) | 3,460 | 2,145 |
| Applicable Income Taxes | 54 | 334 |
| Net Operating Income | 3,135 | 1,596 |
| Net Income | 3,135 | 1,598 |
| Cash Dividends Declared | 3,000 | 525 |
| Retained Earnings | 135 | 843 |