Net Income Analysis ( % relative to Total Revenue )
Income Statement First National Bank Of Kansas All Insured Commercial Banks in Kansas
Interest and Fees on Loans 14,221 1,980
Income from Lease Financing Receivables — 7
9 9
Estimated Tax Benefit from Tax-Exempt Loan Income 4 3
Income on Loans and Leases (TE) 14,225 1,997
Investment Interest Income (TE) 1,206 493
Total Interest Income (TE) 15,530 2,593
Total Interest Expense 2,987 637
Net Interest Income (TE) 12,543 1,921
Non-Interest Income 3,023 349
Adjusted Operating Income (TE) 15,566 2,324
Non-interest Expense 12,648 1,556
Provision for Loan & Lease Losses 3,184 297
Pretax Operating Income (TE) -266 446
Pretax Net Operating Income (TE) 360 469
Applicable Income Taxes 116 54
Net Operating Income 222 355
Net Income 222 355
Cash Dividends Declared — 139
Retained Earnings 222 184