First Florida Integrity Bank
Naples, FL — State Member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First Florida Integrity Bank | All Insured Commercial Banks in Florida |
| Interest and Fees on Loans | 34,983 | 17,732 |
| Income from Lease Financing Receivables | 20 | 0 |
| — | 43 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 22 |
| Income on Loans and Leases (TE) | 35,003 | 17,770 |
| Investment Interest Income (TE) | 3,833 | 2,218 |
| Total Interest Income (TE) | 39,264 | 20,559 |
| Total Interest Expense | 5,162 | 2,162 |
| Net Interest Income (TE) | 34,102 | 18,272 |
| Non-Interest Income | 2,997 | 3,794 |
| Adjusted Operating Income (TE) | 37,099 | 22,711 |
| Non-interest Expense | 26,665 | 16,000 |
| Provision for Loan & Lease Losses | 972 | 402 |
| Pretax Operating Income (TE) | 9,462 | 6,153 |
| Pretax Net Operating Income (TE) | 9,469 | 6,294 |
| Applicable Income Taxes | 3,417 | 1,702 |
| Net Operating Income | 6,037 | 4,381 |
| Net Income | 6,037 | 4,381 |
| Cash Dividends Declared | 450 | 1,082 |
| Retained Earnings | 5,587 | 2,782 |