Net Income Analysis ( % relative to Total Revenue )
Net Income 15,115,00083.28%Net Operating Income10,881,00059.95%Total Operating Income18,095,00099.70%Non-Interest Income18,095,00099.70%Total Operating Expenses7,214,00039.75%Total Interest Expense5,214,00028.73%Provision for Loan & Lease Losses2,000,00011.02%Realized Gains on Securities55,0000.30%Applicable Income Taxes8,242,00045.41%,,,
GetOrgChart
Income Statement First Dakota National Bank All Insured Commercial Banks in South Dakota
Interest and Fees on Loans 58,324 11,165
Income from Lease Financing Receivables 69 9
133 69
Estimated Tax Benefit from Tax-Exempt Loan Income 71 36
Income on Loans and Leases (TE) 58,464 11,237
Investment Interest Income (TE) 2,863 1,143
Total Interest Income (TE) 61,597 12,568
Total Interest Expense 5,214 1,156
Net Interest Income (TE) 56,383 11,412
Non-Interest Income 18,095 3,519
Adjusted Operating Income (TE) 74,478 15,007
Non-interest Expense 48,906 9,017
Provision for Loan & Lease Losses 2,000 665
Pretax Operating Income (TE) 23,572 4,931
Pretax Net Operating Income (TE) 23,627 4,991
Applicable Income Taxes 8,242 989
Net Operating Income 15,115 3,749
Net Income 15,115 3,749
Cash Dividends Declared 3,750 1,737
Retained Earnings 11,365 1,960